AFG FY26 Half Year Results Investor Presentation
Released
Released
Announcement PDF
H Y 2 6 | D e c e m b e r 2 0 2 5
Half Year
Results
Presentation Outline
Item Presenter Pages
HY26 Highlights David Bailey 3 – 7
Financial update Luca Pietropiccolo 8 – 16
Market & operations update David Bailey 17 – 25
Outlook David Bailey 26 – 28
Q&A
Appendices
AFG: The backbone of
Australian lending distribution
Australia’s leading broker network and a growing
lending platform
Manufacturing & Tech:
ecosystem expansion
• AFG Securities - Securitised lending
• BrokerEngine – Integrated broker platform
• Fintelligence - Asset Finance platform
$183 Million
Liquid Assets & Investments
$24 Million
Underlying NPATA
loan book
4,300
Active Brokers
Aggregator of choice
connecting 600k+
customers
1 in 9
Residential mortgages in Australia
written by an AFG broker
77%
Brokers now
have
market share
$
6.3b
AFGS
21%
Return on Equity
+43%
4
H1 FY26 Profit1 up 43% to $24m, record outcomes across
the business
Gross Profit per Broker
+15%
Residential Settlements
+19%
AFGS Closing Book
+24%
Asset Finance Settlements
+20%
AFGS Settlements
+34%
Broker Investments
+3
Net Interest Margin
+11bps
Subscription Income
+11%
Cost to Income
-8%pts
to $38b to $6.3b to $42k
to $2.1b to $1.9b to $11m
EBITDA $2m (annualised) to 124bps down to 56%
All growth rates are provided relative to H1 FY25.
1. Underlying NPATA. Reported NPAT of $22m up 46%
5
AFG Securities starts 2026 with 99% lodgement growth
*
Comparison of January lodgements
32%
12%
26%
23%
56% 99%
January 2026 change on January 2025
22%
Distribution
• Residential lodgements up 23% on January 2025, with
settlements also increasing
o Growth recorded across all states
o Strong growth in largest states NSW & VIC
• AFG Home Loans (AFGHL) lodgements up 56% on January
2025 while white label volume transition towards AFG
Securities (AFGS) continues
Manufacturing
• Record $1.2b RMBS, with strong pricing outcomes,
creating greater certainty over near term NIM outlook
• AFG Securities lodgements up 99% on January 2025
Lodgement pipeline building into CY26 with double digit growth across the business
6
STRATEGIC PILLAR 3
Deliver higher margin through
our distribution network
STRATEGIC PILLAR 2
Provide a market leading
technology proposition
STRATEGIC PILLAR 1
Grow our broker network
A business built to deliver through cycles
Consistent execution across all 3 strategic pillars supports confidence in growing shareholder value
22
years of consecutive
residential loan book growth
and still the home for
larger brokering groups
2.5x
growth in larger broker groups
vs the rest of the network,
leveraging scale and
platform capability
16
%
5yr
CAGR
AFG Securities loan book
growth, and 6th largest lender
on AFG’s panel for settlements
7
Residential settlement growth
Number of equity broker investments
13%1
2
19%1
5
8% CAGR
35
Broker service income mix2
Underlying cost to income
20%
64%
21%
56%
30%
<50%
AFG Securities book size
AFG Securities NIM
$5.1bn
113bps
$6.3bn
124bps
$9bn
120bps
Structural drivers underpin our confidence to deliver on
our FY29 Aspiration
Industry consolidation | Scaled network | Resilient funding structures | Capital discipline
1. Current: HY26 growth compared to HY25 (Dec ’25: HY25 compared to HY24)
2. As a percentage of Distribution underlying gross profit
Provide market
leading technology
Measure Current FY29 Aspiration
STRATEGIC PILLAR 3
Deliver higher margin through
our distribution network
STRATEGIC PILLAR 2
Provide a market leading
technology proposition
STRATEGIC PILLAR 1
Grow our broker network
Dec ‘25
H Y 2 6 R E S U L T S
Financial
update
9
Earnings accelerating with operating leverage delivered
AFG’s strategy delivers value to brokers and contributes to our positive earnings outlook
Distribution
▲ 8% to $36m
+$9m net interest margin
19%pt reduction in underlying CTI3
Delivering operating leverage while
investing for growth
3% lift in gross profit per broker
+$1m broker investments
Manufacturing
▲ 141% to $14m
Central services5
$(15)m
Underlying gross profit per broker1, 2 ▲ 15% $42k pa
Gross profit1 ▲ 16% $78.1m
EBITDA ▲ 43% $35.6m
NPAT ▲ 46% $22.4m
EBITDA by segment
Growth v HY25
Investments &
liquid assets4
$183m
Return on
equity
21%
Annuity style
earnings
74%
1. Gross profit and other income
2. Per AFG broker
3. Cost to income ratio (NB: %pt = percentage point improvement)
4. Consists of unrestricted cash, trail book, investments and subordinated notes as outlined in the appendices
5. Includes various centralised support functions, including Technology, Finance and HR
10
• Represents 72%1 of EBITDA
• Residential commissions returns to growth
• 8 consecutive years of growth in broker services
income, almost 20% of distribution earnings
• Opex2 increase of $0.7m, primarily technology
enhancements and broker engagement
Delivering growth & strong returns across segments
$36M +8% on HY25
$14M
-$15M
Distribution Manufacturing Central services
EBITDA HY26
Underlying ROE
30%3
Underlying ROE
37%
+141% on HY25 -2% on HY25
• Record book growth driving higher NIM ($9m)
• Operating leverage delivering $4m in scale
benefits
• Opex2 increase of $0.6m, employee costs
supporting record growth
• Thinktank +$1m, benefitting from scale
• Includes various centralised support functions,
including Technology, Finance and HR
• Continued investment to support group growth,
primarily in technology
• Cost discipline maintained through offsetting
efficiencies
1. EBITDA excluding Central
2. Operating expenses excluding depreciation & amortisation
3. Return on equity excluding Thinktank investment
Growing the network and investing
in our highest return segment
Record book growth supported
by scalable processes
Enabling growth while
maintaining cost discipline
11
Financial outcomes continue to strengthen
1. Gross profit and Other income excluding trail book accounting adjustment
2. HY25 Gross profit and Operating expenses adjusted for change in classification
3. Reconciliation between Reported NPAT and Underlying NPATA detailed on slide 34
$m HY26 HY25 Variance
Gross profit 1, 2
78.8 68.2 16%
Change in trail book future value (0.7) (1.1) 34%
Operating expenses 2
(50.1) (47.6) (5%)
Net finance income 1.6 2.2 (30%)
Share of profit from associates 2.0 0.5 n.m.
Profit before tax 31.6 22.3 42%
EBITDA 35.6 24.9 43%
Reported NPAT 3
22.4 15.3 46%
Financial metrics Units HY26 HY25 Variance
Net cash from operating activities $m 20.3 13.5 50%
Underlying EPS cps 8.9 6.2 42%
Dividends % of Adjusted NPAT5
% 60 60 -
Underlying ROE % 21 16 31%
Net Interest Margin bps 124 113 11
Average FTE # 297 325 (9)%
Underlying Cost to Income 2, 4
% 56 64 (13)%
4. Underlying Operating Expenditure less Depreciation & Amortisation costs / (Gross Profit (adjusted for Trail) + Other Income)
5. Adjusted NPAT = Underlying NPAT (see slide 34), excluding equity accounted earnings from associates, replacing them with
cash dividends received
Compelling earnings growth
• Reported NPAT of $22.4m, up 46%
• Underlying ROE increased to 21%
Operating leverage being delivered
• Gross profit1 increased 16% to $79m
• Underlying CTI reduced to 56%
• Opex well controlled, as gross profit growth outpaces investment
• H1 opex seasonally higher than H2
Strong cash generating businesses
• Net cash from operating activities $20m, up 50%
• Earnings quality supporting dividends and reinvestment
• Growth in profit from associates driven by Broker Investments & Thinktank
Dividends
• Fully franked interim dividend of 4.7cps
• Record date is 26 February 2026 and payable on 27 March 2026
• FY26 payout ratio between 50% to 70% of adjusted NPAT5
12
Distribution
8 years of consecutive growth in subscription income
1. Gross profit and Other income excluding trail book accounting adjustment
2. HY25 Gross profit and Operating expenses adjusted for change in classification
3. Operating expenses excluding depreciation & amortisation
Gross profit +5% to $58m | ROE 37% | 72% of Group EBITDA
Steady growth
• Record residential settlement driving margin expansion, increased
$1.9m, with payout ratios broadly stable
• Asset finance aggregation 20% settlements growth, with early signs of
margins stabilising
• Network scale building reinforcing our position in lending ecosystem
Earnings mix continues to shift
• Subscription income up 11%, now 20% of Distribution Gross Profit
• 8 consecutive years of growth in broker services income
• Diversified products margin down primarily as white label volumes reduce,
transitioning to AFG Securities product with superior margin
• Lifting gross profit per broker
Disciplined investment
• Opex2, 3 increase of $0.7m, primarily technology enhancements and broker
engagement. 1st half seasonally higher
$m HY26 HY25 Variance
Gross profit 1, 2
58.3 55.5 5%
Change in trail book future value (0.7) (1.1) 34%
Operating expenses 2
(27.4) (25.6) 7%
Profit before tax 29.7 28.6 4%
EBITDA 35.9 33.2 8%
Gross profit composition Units HY26 HY25 Variance
Residential Upfront $m 8.6 7.1 20%
Settlements $b 38.0 31.8 19%
Retained % 3.7% 3.7% -
Residential Trail $m 9.4 9.0 4%
Average book $b 217 203 7%
Retained % 5.3% 5.5% (4%)
Diversified products $m 17.8 18.6 (4%)
VBI Margin $m 6.4 6.6 (3%)
Subscription income $m 11.2 10.1 11%
Other income $m 4.9 4.1 19%
Growing the network and investing in our highest return segment
13
$m HY26 HY25 Variance
Gross profit 1, 2
21.0 13.0 62%
Operating expenses 2
(8.1) (7.6) (7%)
Profit before tax 16.8 8.4 100%
EBITDA 14.3 5.9 141%
Gross profit composition Units HY26 HY25 Variance
AFG Securities NIM ($m) $m 35.8 26.8 34%
AFG Securities Average book ($b) $b 5.9 4.8 23%
NIM (bps) % 124 113 10%
AFG Securities Commission ($m) $m (13.5) (12.2) (11%)
AFG Securities settlements ($b) $b 1.9 1.4 34%
Other fees / costs $m (1.3) (1.7) 23%
Growth
• +$6m net interest from book, from growth in book closing at $6.3b
• +$3m from higher NIM, with funding cost improvements
• Thinktank +$1m, benefitting from scale
Leverage
• Operating leverage delivering $4m in scale benefits
• Cost to income ratio improved 19% pts to 39%
• Opex2, 3 increase of $0.6m, employee costs supporting record growth
Funding Strength
• NIM less sensitive to short term rate volatility
• Significant proportion of the book now locked in at improved margins
Further margin expansion opportunity
• Modernisation initiatives to unlock further efficiencies and margin benefits
Manufacturing
Strong earnings growth, delivering EBITDA +141%
Record book growth supported by improving operational leverage, delivering increasing returns 30% RoE
1. Gross profit and Other income excluding trail book accounting adjustment
2. HY25 Gross profit and Operating expenses adjusted for change in classification
3. Operating expenses excluding depreciation & amortisation
14
AFG Securities:
Highest NIM since FY181, greater near term certainty
Record volume growth achieved while maintaining pricing discipline in the market and expanding NIM.
While a cash rate increase cycle may impact BBSW spreads, the current funding market outlook remains positive
1. Excluding abnormal period in FY20-FY22 where TFF and government stimulus benefitted markets
2. Illustrative based on current mix of AFGS book as at December 2025, adjusting for February RMBS and considering warehouse renewals in H2 FY26. This exclude BBSW impact
Strengthened funding profile
• Proactive management delivering lower funding costs
• 3 warehouses renewed / established at improved margins
• $1.0b RMBS issued, 25bps inside previous issuance
Further funding margin reductions anticipated in H2
• Cost of funds benefits during H1 to be realised for the full period in H2
• $1.2b February RMBS, well inside warehouse cost of funds
• 53% of the book now locked in through term funding
• A 10bps increase in funding margin for renewals in H2 would affect NIM by 1bps2
113
119
124
H1 FY25 H2 FY25 BBSW spread Rate to
customer
Cost of funds H1 FY26
NIM expansion to 124bps in HY26
+9bps excluding BBSW
Remained below cash rate with 5bps benefit
from lower BBSW spread. 2H25 NIM included
9bps benefit, with 2 cash rate reductions
Partial period benefit from
lower warehouse and RMBS
funding costs
15
HY26 annualised
earnings uplift
Platform for further earnings growth
Broker
services
BrokerEngine Plus
generating higher
subscription income &
broker efficiency
+$2m
• Broker Engine migration towards 90%
• New features & services will increase revenue
per broker
Broker
Investments
5 direct broker investments
(3 in H1). 7 secondary
investments in H11
+$2m
• Annualised earnings run rate building
• Strong organic growth in existing investments
• Pipeline of additional opportunities
AFG
Securities
Scalable business and
funding strategy enabling
book growth & margin
strength
+$15m2
• Closing HY26 book of $6.3bn and represents
additional $5m annualised Net Interest Income3
• Continued operating leverage
$24.2m
$23.2m
$24.9m
$31.3m
$35.6m
H1 FY24 H2 FY24 H1 FY25 H2 FY25 H1 FY26
EBITDA
Multiple earnings streams building into FY27
Key investments translating into earnings uplift
Recent capital allocation delivering EBITDA growth of 43%
+43%
1. Direct investments by AFG to Broker group. Secondary investments are subsequent acquisitions by a broker investments groups acquiring another broker business or loan books. See slide 23
2. Manufacturing EBITDA excluding Thinktank Investment. Includes both book growth and higher net interest margin %. Average book for H1 FY26 was $5.9b
3. Assumes a NIM of 124bps, on a $6.3bn book compared to the H1 average ($5.9bn). Each additional $0.5bn in book size is $6.2m in additional Net Interest Income assuming the same NIM
16
• Unrestricted cash provides flexibility in a dynamic environment
• Trail book net asset is a significant source of embedded value
• Strategic investments are carried at cost, and not reflective of market value
• Strategic investments are regularly reviewed for return adequacy, with return on
capital at 18%1
• Our strategy enables invested capital growth where returns are compelling
• Strong balance sheet risk settings and predictable cash generating model provides
funding optionality
• Prudent liquidity settings provide flexibility to respond to macroeconomic conditions
• Trail commissions provides highly predictable and actuarially proven earnings
• Highly integrated broker services generate repeatable cashflows
• Cyclical NII provides leverage to volume trends
Flexible financial position provides capacity for growth
Liquidity and high performing investments
$61m
unrestricted cash
$86m
trail net asset
$56m
strategic
investments
Cash generation : predictable and diversified cash flows
$24m
pa trail book
$22m
subscription
income pa
$72m
Net interest
income (NII) pa
Capacity to fund growth
Net cash
position
85%
cash conversion
Headroom to
target gearing
1. Return on capital excluding Thinktank investment
H Y 2 6 R E S U L T S
Market &
operations
update
18
35
37
42
28 29 30
1H24 1H25 1H26
AFG Underlying Gross Profit
($k per broker p.a.)
Growing the network and generating greater value
Product diversification continues to provide the platform for earnings to continue to build across our segments
1. Active brokers writing a deal within the last 6 months
2. Diversified products include all products outside of traditional Residential mortgage aggregation margin such as Commercial, White Label, Asset finance and Partner Connect
Residential
Diversified products2 Manufacturing
Broker Services
+15%
75% from
diversified
earnings
Growing the network – active1 brokers increased 4% to 4,300
• 91 new AFG broker groups recruited
• Ongoing broker consolidation favouring larger, more productive groups
• AFG over-indexed in large broker groups, with their growth outpacing the network
Growth in earnings per broker in our core Distribution business
• Technology investment and ongoing innovation improving broker efficiency
• Increased adoption of value-add broker services is lifting recurring revenue
• Partner Connect leveraging the scale of the AFG network to unlock additional value
Manufacturing contribution a standout
• AFGS book at $6.3 billion, with record settlements and market share
• NIM of 124bps (+11bps), with funding benefits secured through recent term issuances
and renewed warehouse at lower cost of funds
19
$14m
$16m
$19m
1H24 1H25 1H26
Residential lodgements per broker
$197B
$205B
$224B
1H24 1H25 1H26
Residential closing book
$28B
$32B
$38B
1H24 1H25 1H26
Residential Settlements
Distribution:
AFG brokers now write 1 in 9 mortgages
AFG’s over-indexing to large groups creates a structural advantage through consolidation and productivity
+22% +19%
• 9% growth in HY26, above long-term average
including improved run-off of 23% down from
27% in HY25
Brokers increasing productivity Driving consistent book growth
• Growth outpacing market 1.1x1
Delivering growth above market1
+7%2
1. Source: Australian Bureau of Statistics: 17% growth for 12 months to September 2025
2. Long term CAGR since Dec 2021
• Generating a record lodgement pipeline. HY26
residential lodgements +26% to $62 billion
20
$4.1B $5.1B $6.3B
$8.5B
$8.0B
$7.9B
$12.6B $13.1B
$14.2B
1H24 1H25 1H26
AFG Home Loans book
AFG Securities White Label
• White label book reduced following NAB’s Advantedge exit,
reshaping partner mix
• Portfolio now centered on 4 complementary partners to AFG
Securities
• Higher margin AFGS expected to play a growing role within
AFG Home Loans portfolio
Distribution:
Earnings mix shifting toward higher margin products
Diversified products & broker services underpin growth in Distribution gross profit per broker, up 3%
• Leasing & Asset Finance are key growth areas, driven by
Fintelligence.
• Increased adoption of Partner Connect – connects brokers
with spot & refer partners across the value finance ecosystem
• BrokerEngine subscribers increased 23% to 4.1k,
including 0.8k external to AFG
+8%
1. AFG Home Loans includes AFG funded AFG Securities as well as white label funded products
2. Includes Commercial mortgages, Commercial leasing, Consumer asset finance, Personal loans, Insurance as well as Partner Connect
AFG Home Loans1 transitioning towards
higher margin AFG Securities
Brokers increase take-up of valued
services, growing earnings +$1.1m
AFG technology critical for the excellent
growth in diversified products2
Grown to
44% of the
total book
59% brokers write multiple products (FY25: 58%)
$5.2k
$5.7k
$6.2k
1H24 1H25 1H26
Broker services subscriptions
per AFG broker
$2.4B
$1.6B
$2.6B
$1.8B
$3.1B
$2.1B
Commercial Mortgages Leasing & Asset finance
1H24 1H25 1H26
+21%
+20%
Settlement volumes
21
67%
69% 72%
76% 77%
1H22 1H23 1H24 1H25 1H26
Total broker market share1 of Residential mortgages
Distribution:
The dominant channel, growing beyond 80% share
1. Source: MFAA, Australian Market Mar 2025
Broker channel now clearly structurally embedded in Australia’s mortgage market – providing competition & choice
Why customers choose brokers
• Trusted by customers in a complex market to deliver better financial outcomes
• Service local communities – including in regional areas, as banks close branches
• Brokers are legally required to act in their customer's best interests, unlike
proprietary channels
Why lenders partner with brokers
• Efficient, scalable & variable cost distribution channel for lenders
• Essential distribution for non-major lenders – providing competition and choice
• Lenders that embrace broker channel are growing share & have efficient CTI ratios
Moving
towards
80%+
Brokers remain the preferred channel
Proprietary push hasn’t changed customer behaviour
22
$4.1B
$5.1B
$6.3B
1H24 1H25 1H26
Manufacturing:
Record market share with credit quality maintained
Disciplined processes and AFG’s 31 years’ experience delivering ongoing credit quality
• Non-bank market share1 increased to 12.4% (FY25: 11.6%)
• AFG Securities at 5% market share1 – a record (FY25: 4.3%)
• Proactive management with no losses. 15 year cumulative losses of just $268k
• Expected credit loss provision increased to $3.9m (June 2025 $3.7m) driven by
book growth
Accelerated book growth in H1 FY26 – reaching over $6 billion Portfolio quality maintained, with excellent loss history
1.7%
Arrears2 (1.6% at June ’25)
+95%
Book with no adverse credit
33%
Book with balances below $500k
90%
Book with LVR below 803
+24%
Settlements Closing book
1. Based on market share of AFG broker residential volumes
2. Arrears (including those in hardship) as greater than 30 days past due
3. LVR = Loan-to-value ratio. All prime loans above 80 LVR are covered by individual Lender mortgage insurance (LMI)
23
Broker Investments Strategy Update
Targeted minority equity investments aligned to broker succession, scale and long-term growth
Disciplined capital deployed at broker transition points
compounds benefits as brokers grow and consolidate
24
5 investments completed, 35 investments by FY29
Early execution validating confidence in the expansion of the Broker Investments program over time
• 5 investments in 12 months
• Across brokers of varying size
• 7 loan books acquired
• Repeatable capital deployment
Measured execution, with capital discipline Creating value over time
• Capital at natural transition & growth points
• Corporate & strategic guidance enhancing
scalability
• Network connectivity
Direct AFG
investments
Broker-led
investments
AFG network
effects
1. Annualised EBITDA contribution of the initial 5 investments
• Investments are earnings accretive from day 1
• Strong early trading, 5 investments expected to contribute $2m1 annualised, with growth compounding
• Investments from outside the AFG broker network enhance value creation
25
AFG structurally positioned for long term growth
Population & employment growth Broker channel continues to expand
Funding costs below long-term average
31 years of cycle tested performance
Scaled network with growing higher
margin services
Strong balance sheet & disciplined
capital management
Value
creation
Structural demand
Macro fundamentals remain
supportive
Finance sector maintains growth,
shaped by policy settings
Larger groups gaining share
Technology investment raising
barriers to entry
Scale advantages
accelerating
Credit growth remains positive
Industry consolidation AFG competitive advantage
Sector fundamentals
H Y 2 6 R E S U L T S
Outlook
27
Near term:
Strong 1H results are expected to accelerate
Continued
credit growth
AFG’s broker productivity
driving sustained
market share expansion
Volume
momentum
Jan ’26 lodgements1:
Residential +23%
AFG Securities +99%
1. Growth relative to January ’25
Higher margin mix
building
New services & features will
continue subscription
income growth
Margins
strengthening
Exit NIM 126bps, with
improved near term confidence
Operating leverage
continues
Second half opex seasonally
lower than first half
Broker
Investments
Building pipeline as
we establish this market
Momentum in volumes, margin and mix supports a stronger second half earnings outcome
Why invest in AFG?
AFG is a scaled, embedded distribution network at the
centre of Australia’s lending ecosystem
Quality
earnings
Majority of earnings are recurring
annuity-style resulting in strong,
regular cash flow realisation
Broadening
earnings base
Housing generates sustained
credit demand, supported by
structural tailwinds
Enduring
market dynamics
Productivity, services and
manufacturing upside
through the cycle
Capital light
business
Broker market share at 77%1 and
growing, AFG earnings scale with
broker activity & productivity
Balance sheet
flexibility
Improving
business mix
Resilient, annuity
lead cash flows
Strong RoE,
sustainable dividends
1. Australian broker market share of Residential mortgages. Source: MFAA
H Y 2 6 R E S U L T S
Appendices
30
David Bailey, CEO
23 years
A fairer financial future being delivered by an
experienced executive team
Lisa Bevan, COO
27 years
Luca Pietropiccolo, CFO
3 years
Sam McCready, CDO
20 years
Dom Di Gori, Exec GM
Consumer lending
25 years
Them Lam,
Head of Sales & Distribution
24 years
Years denotes the years of finance industry experience
31
Capital allocation framework
focused on maximising long term value
and shareholder returns
Long term value creation
Share price appreciation
Cash returns
Strategic fit
EPS accretion
Valuation multiples, IRR
Return on Capital
Optionality
Shareholder
Portfolio Investment
Disciplined capital allocation
delivering sustained shareholder value
Focused reinvestment to capture growth opportunities, with capital allocation guided by 4 principles
Continuous review / recycle capital
Allocate capital to strategically aligned assets,
delivering returns above internal hurdle rates (Return on capital > WACC)
Preserve balance sheet strength
Maintain financial capacity to execute on attractive opportunities and
respond to a changing environment, while minimising the cost of capital
Deliver predictable earnings growth
Drive earnings growth through margin expansion, efficiency gains,
and new capital to AFGS book growth and Broker Investments
Deploy surplus capital to shareholders
Prioritise reinvestment for long-term growth and return surplus
capital when compelling growth opportunities are limited
1
2
3
4
32
Settlements
and Loan Book
1. Is a subset of AFG Home Loans (AFGHL)
2. Includes Fintelligence settlements as well as AFG broker settlements
Settlements ($m) 1H26 2H25 1H25 1H26 v 2H25 1H26 v 1H25
Residential 37,956 31,624 31,840 20% 19%
AFGHL 2,528 2,006 2,388 26% 6%
White Label 1
600 737 950 (19%) (37%)
AFG Securities 1
1,928 1,270 1,437 52% 34%
Commercial 3,109 2,491 2,568 25% 21%
Leasing and Asset finance 2
2,118 1,706 1,758 24% 20%
Loan Book ($m)
Residential 223,697 210,505 204,848 6% 9%
AFGHL 14,152 13,795 13,142 3% 8%
White Label 1
7,898 8,315 8,082 (5%) (2%)
AFG Securities 1
6,254 5,480 5,059 14% 24%
Commercial 16,634 14,756 14,177 13% 17%
33
Key metrics
1. Average for reporting period
2. Total Operating Expenditure less Depreciation & Amortisation costs / (Gross Profit (adjusted for Trail) + Other Income)
3. Adjustment between Net interest income and commission cost of sales
$m (unless otherwise stated) Units 1H26 2H25 1H25
1H26 v
2H25
1H26 v
1H25
Operating income
Distribution 561.1 454.9 479.6 23% 17%
Manufacturing 172.8 169.0 161.3 2% 7%
Central (18.9) (14.0) (15.3) (35%) (24%)
Total 715.0 609.9 625.6 17% 14%
Profitability
Trail Book Net Asset 86.1 86.8 89.5 (1%) (4%)
Residential Upfront Payout Ratio % 96.3 96.1 96.3 0.2 -
NIM bps 124 119 113 5 11
Operating Costs
Employee Costs 28.6 28.1 27.9 2% 3%
IT 5.4 5.1 4.6 6% 18%
Total Operating Costs 50.1 49.1 47.6 2% 5%
Average FTE1
# 297 302 325 (2%) (9%)
Underlying Cost to Income Ratio2
% 56 58 64 (2%) (13%)
Credit Quality
Total Losses 0.0 0.0 0.0
Other
Brokers # 4,275 4,249 4,110 1% 4%
Underlying ROE % 21 22 16 (4%) 31%
Net interest income adjustment3
8.9 8.5 8.3
Key movements
• Distribution operating income up 17% on H1
FY25, with growth in Residential volumes, as
well as Broker Services subscription income
• Manufacturing operating income increased 7%
to $173 million. The AFG Securities book grew
to $6.3 billion, generating a net interest margin
11 bps higher than prior year
• Total Operating Costs up $1m compared to H2
FY25. However, this is $1m lower when
excluding higher sponsorship expense which is
offset by income and weighted to H1
• Underlying cost to income (CTI) ratio improved
to 56% in H1 FY26
34
Key movements
• The trail commission adjustment represents the
non-cash change in the carrying value of the
trailing commissions contract assets and liability.
Additional information in relation to trail book
accounting and key assumptions are provided on
slide 36
• The net change in fair value of the put / call liability
for Fintelligence represents the movement
following the acquisition of the remaining equity
• Amortisation of acquired intangible assets relates
to the initial acquisition of Fintelligence
Reported NPAT to Underlying NPATA reconciliation
$m 1H26 1H25 HY26 v HY25
Reported NPAT 22.4 15.3 7.1
Amortisation of acquired intangible assets 1.2 1.2 0.0
Trail commission adjustment 0.5 0.7 (0.2)
Net change in fair value put/call option - (0.3) 0.3
Underlying NPATA 24.1 16.9 7.2
35
$m Dec 2025 Dec 2024 Variance
Unrestricted cash 60.6 54.8 5.8
Debt facility (59.9) (44.3) (15.6)
Net unrestricted cash 0.7 10.6 (9.9)
Trail book 86.1 89.5 (3.4)
Investments 56.2 46.2 10.0
Subordinated notes 39.5 38.8 0.7
Net unrestricted cash, trail book & investments 182.5 185.1 (2.6)
Cash reconciliation
Unrestricted cash 60.6 54.8 5.8
Restricted cash (Securities) 176.0 115.7 60.3
Total cash 236.6 170.5 66.1
Key movements
• Net unrestricted cash position
• Trail book net asset at $86m with the reduction
representing increasing average payout ratio as well as
updated run-off assumption. Key assumptions are provided
on slide 36
• Investments are valued at carrying value as per the
balance sheet and include broker investments
• Subordinated notes value relates to the notes held by AFG
in the AFG Securities loan book which is $6.3bn as at
December 2025
AFG holds $183m in liquid assets
and high performing investments
36
Key movements
• Trailing commissions are received from lenders on settled loans
over the life of the loan based on the outstanding loan book
balance
• The net present value of our future trail commissions, represent
recurring income, without having to perform further services
• Future trail commissions had a NPV of $86.1m at December 2025
($86.8m at June 2025)
• The valuation is assessed on a six-monthly basis, with movements
in valuation recorded in the P&L
• The main valuation driver are run-off rates and volumes. Run-off
remains below peak 2022 level and continues to reduce from peak
• The discount rate applied to each tranche is applied across the life
of the loan. Any current movements in the discount rates will only
affect the latest trail commission tranche
• The discount rate is calculated as the risk-free rate + counterparty
risk factor
Trail book asset
The table below outlines key assumptions used to value trail commissions
Th
Share your feedback
Discover